Portfolio List

Portfolio Overview

As of November 15, 2011

Current Portfolio

			Number of Properties	Acquisition Price (¥mln)	Ratio
Tokyo Metropolitan Area	Tokyo 23 Wards	3 Central Wards (Chiyoda/Chuo/Minato)	20	411,844	57.3%
		Tokyo 23 Wards (excluding 3 Central Wards)	15	151,953	21.1%
		Total	35	563,798	78.5%
	Tokyo Metropolitan Area (Note 1)(excluding Tokyo 23 Wards)		5	53,028	7.4%
	Total		40	616,826	85.8%
Other Major Cities			17	101,837	14.2%
Overall			57	718,663	100.0%

Area Classification	All Tokyo 23 Wards Tokyo Metropolitan Area (excluding Tokyo 23 Wards) Other Major Cities -	Floor Area	m2 Equal or Above Less than
Property Name		Building Age	year Equal or Above Less than
Type of Asset	All Real Property Trust	Acquisition Price	¥mln Equal or Above Less than

  

	You may search properties by inputting the above items and clicking the “Search with this condition” button.
	You may choose multiple search conditions, and the properties for which all the conditions selected are applicable will appear.
	When you click in the list, you may sort the items in either ascending or descending order, according to the values in the items.
	Please press “Clear the search condition” if you wish to return to the original list of all properties or return to the previous arrangement before sorting.
	means Tokyo 23 wards, means Tokyo Metoropolitan Area (Tokyo [excluding Tokyo 23 wards], Saitama, Chiba and Kanagawa Prefecture), and means other major cities.

Area Classification			Property Name	Type of Asset (Note 2)	Floor Area (m2) (Note 3)	Building Age (year) (Note 4)	Acquisition Price		PML Value (Note 7)
							Price (¥mln) (Note 5)	Ratio (%) (Note 6)
T	Tokyo	Chiyoda	Genki Medical Plaza	Real Property	6,722.02	26.2	5,000	0.7	3.40%
T	Tokyo	Chiyoda	Kitanomaru Square	Real Property	57,279.20	5.8	81,555	11.3	1.60%
T	Tokyo	Chiyoda	MD Kanda Building	Real Property	8,185.11	13.7	9,520	1.3	5.00%
T	Tokyo	Chiyoda	Kandabashi Park Building	Real Property	9,370.25	18.3	4,810	0.7	5.00%
T	Tokyo	Chiyoda	Nibancho Garden	Real Property	57,031.06	7.6	14,700	2.0	2.10%
T	Tokyo	Chiyoda	Mitsubishi UFJ Trust and Banking Building	Real Property	108,171.67	8.8	44,700	6.2	1.40%
T	Tokyo	Chiyoda	Burex Kojimachi Building	Real Property	6,526.64	6.9	7,000	1.0	4.10%
T	Tokyo	Chiyoda	Sanno Grand Building	Real Property	33,875.95	45.1	20,900	2.9	3.60%
T	Tokyo	Chiyoda	Yurakucho Denki Building	Real Property	70,287.65	36.1	7,200	1.0	3.70%
T	Tokyo	Chuo	Kodenmacho Shin-Nihonbashi Building	Trust	5,822.88	20.0	3,173	0.4	3.30%
T	Tokyo	Chuo	Kyodo Building (Kayabacho 2Chome)	Trust	5,505.80	20.6	4,410	0.6	3.60%
T	Tokyo	Chuo	Burex Kyobashi Building	Real Property	5,470.54	9.7	5,250	0.7	4.70%
T	Tokyo	Chuo	Ginza Sanwa Building	Real Property	8,851.00	29.1	16,830	2.3	3.70%
T	Tokyo	Chuo	Ryoshin Ginza East Mirror Building	Real Property	5,751.68	13.0	7,999	1.1	2.80%
T	Tokyo	Chuo	Harumi Center Building	Real Property	26,447.27	5.0	26,800	3.7	3.50%
T	Tokyo	Minato	Akasaka Park Building	Real Property	97,489.16	18.4	60,800	8.5	1.40%
T	Tokyo	Minato	Aoyama Crystal Building	Real Property	8,094.36	28.9	7,680	1.1	5.40%
T	Tokyo	Minato	Shiodome Building	Trust	115,930.83	3.9	75,850	10.6	1.40%
T	Tokyo	Minato	Shiba 2Chome Daimon Building	Trust	16,235.10	27.6	4,859	0.7	3.00%
T	Tokyo	Minato	Cosmo Kanasugibashi Building	Trust	5,420.93	19.6	2,808	0.4	7.30%
T	Tokyo	Shinjuku	Shinwa Building	Real Property	8,291.69	22.0	7,830	1.1	7.00%
T	Tokyo	Shinjuku	Tokyo Opera City Building	Real Property	232,996.81	15.3	31,776	4.4	2.00%
T	Tokyo	Shinagawa	Higashi-Gotanda 1Chome Building	Real Property	6,460.39	7.3	5,500	0.8	2.60%
T	Tokyo	Shinagawa	Osaki Front Tower	Real Property	23,673.92	6.4	12,300	1.7	3.40%
T	Tokyo	Ota	Omori-Eki Higashiguchi Building	Trust	14,095.34	22.3	5,123	0.7	2.80%
T	Tokyo	Shibuya	Nippon Brunswick Building	Real Property	11,957.38	37.7	6,670	0.9	4.00%
T	Tokyo	Shibuya	Yoyogi 1Chome Building	Real Property	10,778.10	8.0	8,700	1.2	2.20%
T	Tokyo	Shibuya	da Vinci Harajuku	Real Property	4,359.20	23.9	4,885	0.7	9.60%
T	Tokyo	Shibuya	Jingumae Media Square Building	Real Property	9,420.42	13.7	12,200	1.7	3.30%
T	Tokyo	Shibuya	Shibuya Cross Tower	Real Property	61,862.33	35.6	34,600	4.8	2.20%
T	Tokyo	Shibuya	Ebisu Neonato	Real Property	36,598.38	17.1	4,100	0.6	2.40%
T	Tokyo	Nakano	Harmony Tower	Real Property	72,729.31	14.6	8,500	1.2	2.00%
T	Tokyo	Toshima	Otsuka Higashi-Ikebukuro Building	Trust	9,531.28	24.0	3,541	0.5	6.10%
T	Tokyo	Toshima	Ikebukuro 2Chome Building	Trust	3,157.51	21.5	1,728	0.2	3.40%
T	Tokyo	Toshima	Ikebukuro YS Building	Real Property	7,464.64	21.9	4,500	0.6	5.70%
M	Tokyo	Hachioji	Hachioji First Square	Real Property	18,329.98	15.3	5,679	0.8	3.90%
M	Saitama Prefecture	Saitama	Saitama Urawa Building	Real Property	6,258.59	21.7	2,574	0.4	7.20%
M	Kanagawa Prefecture	Yokohama	MM Park Building	Real Property	49,037.51	3.9	37,400	5.2	4.00%
M	Kanagawa Prefecture	Kawasaki	Kawasaki Isago Building	Trust	9,623.83	20.9	3,375	0.5	4.10%
M	Kanagawa Prefecture	Kawasaki	Musashi Kosugi STM Building	Real Property	22,839.61	21.1	4,000	0.6	3.80%
O	Hokkaido	Sapporo	8･3 Square Kita Building	Real Property	16,096.97	4.9	7,100	1.0	1.60%
O	Miyagi Prefecture	Sendai	Jozenji Park Building	Real Property	7,648.33	18.8	1,000	0.1	3.30%
O	Miyagi Prefecture	Sendai	Sendai Honcho Honma Building	Trust	8,247.50	20.0	3,174	0.4	2.20%
O	Ishikawa Prefecture	Kanazawa	Kanazawa Park Building	Real Property	43,481.20	20.0	4,580	0.6	4.80%
O	Aichi Prefecture	Nagoya	Nishiki Park Building	Real Property	25,091.91	16.2	5,150	0.7	2.40%
O	Aichi Prefecture	Nagoya	Hirokoji Sakae Building	Real Property	6,445.08	24.1	1,680	0.2	5.20%
O	Aichi Prefecture	Nagoya	Nagoya Hirokoji Building	Real Property	33,377.73	24.5	14,533	2.0	2.40%
O	Aichi Prefecture	Nagoya	Nagoya Misono Building	Real Property	5,348.00	20.2	1,865	0.3	4.10%
O	Kyoto Prefecture	Kyoto	Kyoto Shijo Kawaramachi Building	Real Property	9,701.04	29.0	2,650	0.4	12.10%
O	Osaka Prefecture	Osaka	Shin-Fujita Building	Trust	45,411.31	16.6	24,000	3.3	4.00%
O	Osaka Prefecture	Osaka	Sakaisujihonmachi Building	Real Property	17,145.59	19.0	4,164	0.6	7.40%
O	Osaka Prefecture	Osaka	Midosuji Daiwa Building	Trust	31,213.27	20.1	14,314	2.0	6.90%
O	Okayama Prefecture	Okayama	Lit City Building	Real Property	52,653.19	6.4	4,650	0.6	0.60%
O	Hiroshima Prefecture	Hiroshima	NHK Hiroshima Broadcasting Center Building	Real Property	35,217.28	17.2	2,770	0.4	1.10%
O	Fukuoka Prefecture	Fukuoka	Tosei Tenjin Building	Real Property	5,588.57	19.6	1,550	0.2	4.30%
O	Fukuoka Prefecture	Fukuoka	Tenjin Crystal Building	Real Property	10,432.04	18.2	5,000	0.7	3.10%
O	Fukuoka Prefecture	Fukuoka	Hinode Tenjin Building	Trust	12,527.07	24.3	3,657	0.5	4.20%
Total/Average					-	15.0	718,663	100.0	-

(Note 1) The Tokyo metropolitan area includes Tokyo, Saitama, Chiba, and Kanagawa prefecture. (Note 2) “Real Property” means real property and leasehold of land. “Trust” means trust beneficiary right in trust of real estate and leasehold of land. (Note 3) Floor Area is total floor area of a building as described in the land registry. In the case where an ancillary building is registered, the total floor area of the ancillary building is also included in it. (Note 4) The average building age is a weighted average by acquisition price. (Note 5) The acquisition price does not include miscellaneous expenses associated with the acquisition of the real property, etc. (real property sales brokerage fee, etc.) In addition, values of less than one million yen are cut from the acquisition prices. (Note 6) The ratio is the percentage against the total acquisition value of the entire portfolio, regardless of the search conditions. (Note 7) The PML value is the percentage of the expense in restoring an earthquake-struck building to pre-earthquake condition to the total replacement value（i.e., total expense incurred from an earthquake divided by replacement value of a building）, when assuming a catastrophic earthquake that is likely to occur with a 10% probability over a span of 50 years（a 10% probability of an earthquake occurring in 50 years can be translated into an earthquake with a recurrence span of 475 years or one that might occur once in 475 years). (Note 8) JRE transferred a part of land (137.01㎡) relevant to the Jingumae Media Square Building on October 30, 2009.